County Profile for Bonneville - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 164,444,887 Total Charges 1,536,257,093
Fixed Assets 94,298,950 Contract Allowance 1,007,587,442
Other Assets 6,407,179 Operating Revenue 528,669,651
Total Assets 265,151,016 Operating Expenses 369,220,179
Current Liabilities 43,204,397 Operating Margin 159,449,472
Long Term Liabilities -702,929,233 Other Income 5,837,466
Total Equity 924,875,852 Other Expense 7,555
Total Liabilities and Equity 265,151,016 Net Profit or Loss 165,279,383

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,341 Revenue per Bed $2,425,090 Revenue per Person $528,669,651
Net Margin per Discharge $13,072 Net Margin per Bed $731,420 Net Margin per Person $159,449,472
Net Profit per Discharge $13,550 Net Profit per Bed $758,162 Net Profit per Person $165,279,383
Net Fixed Assets per Discharge $7,731 Net Fixed Assets per Bed $432,564 Net Fixed Assets per Bed $94,298,950
Long Term Debt per Discharge ($57,627) Long Term Debt per Bed ($3,224,446) Long Term Debt per Person ($702,929,233)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 397 Net Fixed Assets 669 Population Estimate 1,151
Total Revenue 354 Long Term Liabilities 3,314 Total Patient Discharges 512
Net Margin 39 Total Patient Beds 565
Net Profit or Loss 103

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 36,001,853 80,011,320 0.4500
31 Intensive Care Unit 17,671,405 61,641,760 0.2867
32 Coronary Care Unit 0 0
43 Nursery 4,146,243 4,217,780 0.9830
44 Skilled Nursing Care 552,953 1,070,970 0.5163
50 Operating Room 39,119,792 194,976,891 0.2006
51 Recovery Room 1,555,317 13,931,354 0.1116
52 Labor and Delivery Room 6,893,280 14,888,018 0.4630

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 18,300,983 13 Nursing Administration 3,571,651
02,03 Captial Related - Movable Equipment 12,459,401 14 Central Services and Supply 0
04 Employee Benefits 27,234,284 15 Pharmacy 0
05 Administrative and General 47,731,575 16 Medical Records and Medical Library 2,530,098
06 Maintenance and Repairs 3,027,257 17 Social Services 1,777,956
07 Operation of Plant 2,925,986 18 Other General Service Expense 898,210
08,09 Laundry, Linen and Housekeeping 4,130,746 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,514,419 20,21,22,23 Education Programs 185,037
Total General Service Cost Centers 127,287,603

County Profile for Bonneville - 2017